JAKKS Pacific Reports Third Quarter 2024 Financial Results

Author's Avatar
Oct 30, 2024

Q3 Net Sales Increased 4% vs. prior year; Q3 Operating Income up 9% vs. prior year

SANTA MONICA, Calif., Oct. 30, 2024 (GLOBE NEWSWIRE) -- JAKKS Pacific, Inc. ( JAKK) today reported financial results for the third quarter and nine months ended September 30, 2024.

Third Quarter 2024 Overview

  • Net sales were $321.6 million, a year-over-year increase of 4%
    • Toys/Consumer Products net sales were $264.3 million, a year-over-year increase of 7%
      • Toys/Consumer Products net sales year-to-date are $451.8 million, a year-over-year decrease of 2%
    • Costumes net sales were $57.3 million, a year-over-year decrease of 10%
      • Costumes net sales year-to-date are $108.5 million, a year-over-year decrease of 11%
  • Gross margin of 33.8%, down 70 basis points vs. Q3 2023
  • Gross profit of $108.8 million, up 2% compared to $107.0 million in Q3 2023
    • Year-to-date gross profit of $177.5 million, down 6% compared to $189.6 million in the comparable period in 2023
  • Operating income of $68.1 million (21.2% of net sales) in Q3 2024 vs. $62.4 million (20.1% of net sales) in Q3 2023
  • Net income attributable to common stockholders of $52.3 million or $4.64 per diluted share, compared to net income attributable to common stockholders of $47.8 million or $4.53 per diluted share in Q3 2023
  • Adjusted net income attributable to common stockholders (a non-GAAP measure) of $54.0 million or $4.79 per diluted share, compared to adjusted net income attributable to common stockholders of $50.1 million or $4.75 per diluted share in Q3 2023
  • Adjusted EBITDA (a non-GAAP measure) of $74.4 million vs. $67.1 million in Q3 2023
    • Trailing twelve month Adjusted EBITDA of $58.5 million (8.5% of trailing twelve months net sales) down from $74.5 million (10.4% of net sales) in the trailing twelve months ended September 2023.

Management Commentary
“We’re pleased to share the results of a very strong third quarter. For many years, our largest shipping quarter has been the third driven by our focus on the FOB selling model. This year is no exception, with the US business having its biggest shipping quarter in ten years. The yearly plan is on track to reach its goals. With some difficult first-half revenue comparisons behind us, total company sales increased 4% year-over-year in the quarter. Our gross margins remained strong at 33.8%, and our overhead-related cost growth slowed to deliver quarterly operating margin of 21.2%, a slight improvement over last year. Each of our Toys/Consumer Products divisions delivered sales growth in the quarter. Dolls, Role Play/Dress-Up was up 5.5% to $146.9 million, Action Play & Collectibles was up 5.4% to $98.8 million and Outdoor/Seasonal Toys was up 42.4% to $18.7 million.

“Our Costumes business, as anticipated, reflected softness due to customers recalibrating to lower Halloween consumer demand for costumes versus prior year. Globally, Costumes were down 10.1% in the quarter and 11.3% year-to-date.

We are encouraged by some of the early consumer reactions to our new Fall 2024 products. We are now confident about finishing out this year as planned while building on retail momentum to deliver a robust 2025.”

Additional Third Quarter and Year-to-Date 2024 Highlights
The Toys/Consumer Products segment sales were up 7% globally (6.4% North America; 11.5% International) and sales of Disguise costumes were down 10% compared to last year (-11.6% North America; 6.5% International).

Year-to-date adjusted net income attributable to common stockholders (a non-GAAP measure) was $50.0 million ($4.50 per diluted share), compared to $59.4 million ($5.66 per diluted share) in the first nine months of 2023.

Year-to-date adjusted EBITDA of $69.4 million (12.4% of net sales) declined from $86.6 million (14.8% of net sales) in the comparable 2023 period.

Balance Sheet Highlights
The Company’s cash and cash equivalents (including restricted cash) totaled $22.3 million as of September 30, 2024 compared to $96.4 million as of September 30, 2023, and $72.6 million as of December 31, 2023.

Inventory was $63.5 million, compared to $68.8 million as of September 30, 2023 and $52.6 million as of December 31, 2023.

Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP measures:
In addition to the preliminary results reported in accordance with U.S. GAAP included in this release, the Company has provided certain non-GAAP financial information including Adjusted EBITDA and Adjusted Net Income (Loss) that exclude various items that are detailed in the financial tables and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures.

We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance, enhance an overall understanding of the Company’s past financial performance, and provides useful information to the investor by comparing our performance across reporting periods on a consistent basis. Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.

The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures. See “Use of Non-GAAP Financial Information” for additional disclosures with respect to the use of non-GAAP financial information.

Conference Call Live Webcast
JAKKS Pacific, Inc. invites analysts, investors and media to listen to the teleconference scheduled for 5:00 p.m. ET / 2:00 p.m. PT on October 30, 2024. A live webcast of the call will be available on the “Investor Relations” page of the Company’s website at www.jakks.com/investors. To access the call by phone, please go to this link (3Q24 Registration link), and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at (www.jakks.com/investors).

About JAKKS Pacific, Inc.
JAKKS Pacific, Inc. is a leading designer, manufacturer and marketer of toys and consumer products sold throughout the world, with its headquarters in Santa Monica, California. JAKKS Pacific’s popular proprietary brands include: AirTitans®, Disguise®, Fly Wheels®, JAKKS Wild Games®, Moose Mountain®, Maui®, Perfectly Cute®, ReDo® Skateboard Co., Sky Ball®, SportsZone™, Xtreme Power Dozer®, WeeeDo®, and Wild Manes™ as well as a wide range of entertainment-inspired products featuring premier licensed properties. Through our products and our charitable donations, JAKKS is helping to make a positive impact on the lives of children. Visit us at www.jakks.com and follow us on Instagram (@jakkspacific.toys), Twitter (@jakkstoys) and Facebook (@jakkspacific.toys).

Forward Looking Statements
This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about JAKKS Pacific's business based partly on assumptions made by its management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such statements due to numerous factors, including, but not limited to, those described above, changes in demand for JAKKS Pacific's products, product mix, the timing of customer orders and deliveries, the impact of competitive products and pricing, or that the Recapitalization transaction or any future transactions will result in future growth or success of JAKKS. The “forward-looking statements” contained herein speak only as of the date on which they are made, and JAKKS undertakes no obligation to update any of them to reflect events or circumstances after the date of this release.

CONTACT:
JAKKS Pacific Investor Relations
(424) 268-9567
Lucas Natalini
[email protected]


JAKKS Pacific, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
September 30,December 31,
202420232023
(In thousands)
Assets
Current assets:
Cash and cash equivalents$22,070$96,252$72,350
Restricted cash214195204
Accounts receivable, net290,424206,751123,797
Inventory63,50968,83252,647
Prepaid expenses and other assets8,0826,7216,374
Total current assets384,299378,751255,372
Property and equipment144,072135,821135,956
Less accumulated depreciation and amortization128,947121,193121,357
Property and equipment, net15,12514,62814,599
Operating lease right-of-use assets, net19,24225,74323,592
Deferred income tax assets, net68,18757,85668,143
Goodwill35,10235,08335,083
Other long-term assets1,9232,2202,162
Total assets$523,878$514,281$398,951
Liabilities, Preferred Stock and Stockholders' Equity
Current liabilities:
Accounts payable$98,928$94,409$42,177
Accounts payable - Meisheng (related party)35,01127,97712,259
Accrued expenses71,74865,60945,102
Reserve for sales returns and allowances40,83743,51238,531
Income taxes payable-17,4223,785
Short term operating lease liabilities7,4056,4157,380
Total current liabilities253,929255,344149,234
Long term operating lease liabilities14,53619,28316,666
Accrued expenses - long term1,8243,7503,746
Preferred stock derivative liability-28,58629,947
Income taxes payable3,5232,9943,245
Total liabilities273,812309,957202,838
Preferred stock accrued dividends-5,6085,992
Stockholders' equity:
Common stock, $.001 par value111010
Additional paid-in capital295,400277,546278,642
Accumulated deficit(30,579)(62,744)(73,612)
Accumulated other comprehensive loss(15,266)(16,808)(15,627)
Total JAKKS Pacific, Inc. stockholders' equity249,566198,004189,413
Non-controlling interests500712708
Total stockholders' equity250,066198,716190,121
Total liabilities, preferred stock and stockholders' equity$523,878$514,281$398,951
Supplemental Balance Sheet and Cash Flow Data (Unaudited)
September 30,
Key Balance Sheet Data:20242023
Accounts receivable days sales outstanding (DSO)8361
Inventory turnover (DSI)2731
Nine Months Ended September 30,
Condensed Cash Flow Data:20242023
Cash flows provided by (used in) operating activities$(15,181)$89,421
Cash flows used in investing activities(8,989)(7,427)
Cash flows used in financing activities and other(26,100)(71,037)
Increase in cash, cash equivalents and restricted cash$(50,270)$10,957
Capital expenditures$(7,344)$(7,464)


JAKKS Pacific, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
20242023Δ (%)20242023Δ (%)
(In thousands, except per share data)(In thousands, except per share data)
Net sales$321,606$309,7444%$560,301$584,161(4)%
Less: Cost of sales
Cost of goods158,770149,0527289,190293,512(1)
Royalty expense50,01151,141(2)86,18195,074(9)
Amortization of tools and molds3,9942,566567,4625,95525
Cost of sales212,775202,7595382,833394,541(3)
Gross profit108,831106,9852177,468189,620(6)
Direct selling expenses7,55210,684(29)21,90422,405(2)
General and administrative expenses33,10133,821(2)100,88792,4929
Depreciation and amortization958117275276-
Selling, general and administrative expenses40,74844,586(9)123,066115,1737
Income from operations68,08362,399954,40274,447(27)
Other income (expense):
Loss from joint ventures----(565)nm
Other income (expense), net84(52)nm294424(31)
Change in fair value of preferred stock derivative liability-(793)nm-(6,668)nm
Loss on debt extinguishment----(1,023)nm
Interest income69384(82)533587(9)
Interest expense(539)(1,436)(62)(938)(5,741)(84)
Income before provision for income taxes67,69760,5021254,29161,461(12)
Provision for income taxes15,42512,3812510,97812,476(12)
Net income52,27248,121943,31348,985(12)
Net income (loss) attributable to non-controlling interests-(11)nm280(289)nm
Net income attributable to JAKKS Pacific, Inc.$52,272$48,1329%$43,033$49,274(13)%
Net income attributable to common stockholders$52,272$47,7549%$44,363$48,156(8)%
Earnings per share - basic$4.78$4.77$4.14$4.85
Shares used in earnings per share - basic10,94210,02110,7049,922
Earnings per share - diluted$4.64$4.53$3.99$4.58
Shares used in earnings per share - diluted11,27510,54211,10610,503
Three Months Ended September 30,Nine Months Ended September 30,
20242023Δ bps20242023Δ bps
Fav/(Unfav)Fav/(Unfav)
Net sales100.0%100.0%-100.0%100.0%-
Less: Cost of sales
Cost of goods49.448.2(120)51.650.2(140)
Royalty expense15.616.59015.416.390
Amortization of tools and molds1.20.8(40.0)1.31.0(30)
Cost of sales66.265.5(70)68.367.5(80)
Gross profit33.834.5(70)31.732.5(80)
Direct selling expenses2.33.51203.93.8(10)
General and administrative expenses10.310.96018.115.9(220)
Depreciation and amortization----0.110
Selling, general and administrative expenses12.614.418022.019.8(220)
Income from operations21.220.11109.712.7(300)
Other income (expense):
Loss from joint ventures---(0.1)
Other income (expense), net--0.10.1
Change in fair value of preferred stock derivative liability-(0.3)-(1.1)
Loss on debt extinguishment---(0.2)
Interest income-0.10.10.1
Interest expense(0.2)(0.4)(0.2)(1.0)
Income before provision for income taxes21.019.59.710.5
Provision for income taxes4.74.02.02.1
Net income16.315.57.78.4
Net income (loss) attributable to non-controlling interests----
Net income attributable to JAKKS Pacific, Inc.16.3%15.5%7.7%8.4%
Net income attributable to common stockholders16.3%15.4%7.9%8.2%


JAKKS Pacific, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Information (Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
20242023Δ ($)20242023Δ ($)
(In thousands)(In thousands)
EBITDA and Adjusted EBITDA
Net income$52,272$48,121$4,151$43,313$48,985$(5,672)
Interest expense5391,436(897)9385,741(4,803)
Interest income(69)(384)315(533)(587)54
Provision for income taxes15,42512,3813,04410,97812,476(1,498)
Depreciation and amortization4,0894,398(309)7,7377,982(245)
EBITDA72,25665,9526,30462,43374,597(12,164)
Adjustments:
Loss from joint ventures (JAKKS Pacific, Inc. - 51%)----276(276)
Loss from joint ventures (Meisheng - 49%)----289(289)
Other (income) expense, net(84)52(136)(294)(424)130
Restricted stock compensation expense2,1862,0251617,2805,9701,310
Change in fair value of preferred stock derivative liability-793(793)-6,668(6,668)
Loss on debt extinguishment----1,023(1,023)
Adjusted EBITDA$74,358$67,071$7,287$69,419$86,648$(17,229)
Adjusted EBITDA/Net sales %23.1%21.7%140 bps12.4%14.8%-240 bps
Trailing Twelve Months Ended September 30,
20242023Δ ($)
(In thousands)
TTM EBITDA and TTM Adjusted EBITDA
TTM net income$32,441$87,094$(54,653)
Interest expense1,6488,035(6,387)
Interest income(1,290)(650)(640)
Provision for (benefit from) income taxes5,335(41,855)47,190
Depreciation and amortization10,0919,934157
TTM EBITDA48,22562,558(14,333)
Adjustments:
Loss from joint ventures (JAKKS Pacific, Inc. - 51%)-276(276)
Loss from joint ventures (Meisheng - 49%)-289(289)
Other (income) expense, net(433)(701)268
Restricted stock compensation expense9,3377,6161,721
Change in fair value of preferred stock derivative liability1,3615,239(3,878)
Molds and tooling capitalization-(1,751)1,751
Loss on debt extinguishment-1,023(1,023)
TTM Adjusted EBITDA$58,490$74,549$(16,059)(22)%
TTM Adjusted EBITDA/TTM Net sales %8.5%10.4%-190 bps
Three Months Ended September 30,Nine Months Ended September 30,
20242023Δ ($)20242023Δ ($)
(In thousands, except per share data)(In thousands, except per share data)
Adjusted net income attributable to common stockholders
Net income attributable to common stockholders$52,272$47,754$4,518$44,363$48,156$(3,793)
Restricted stock compensation expense2,1862,0251617,2805,9701,310
Change in fair value of preferred stock derivative liability-793(793)-6,668(6,668)
Loss on debt extinguishment----1,023(1,023)
Loss from joint ventures (JAKKS Pacific, Inc. - 51%)----276(276)
2021 BSP Term Loan prepayment penalty----150(150)
Molds and Tooling capitalization-(1,751)1,751-(1,751)1,751
Tax impact of additional charges(494)1,268(1,762)(1,681)(1,079)(602)
Adjusted net income attributable to common stockholders$53,964$50,089$3,875$49,962$59,413$(9,451)
Adjusted earnings per share - basic & diluted$4.93$5.00$(0.07)$4.67$5.99$(1.32)
Shares used in adjusted earnings per share - basic10,94210,02192110,7049,922782
Adjusted earnings per share - diluted$4.79$4.75$0.04$4.50$5.66$(1.16)
Shares used in adjusted earnings per share - diluted11,27510,54273311,10610,503603


JAKKS Pacific, Inc. and Subsidiaries
Net Sales by Division and Geographic Region
(In thousands)QTD Q3(In thousands)YTD Q3
Divisions202420232022% Change 2024 v 2023 % Change 2023 v 2022Divisions202420232022% Change 2024 v 2023 % Change 2023 v 2022
Toys/Consumer Products$264,306$246,004$269,6077.4%-8.8%Toys/Consumer Products$451,786$461,831$529,590-2.2%-12.8%
Dolls, Role-Play/Dress Up146,893139,177190,4525.5%-26.9%Dolls, Role-Play/Dress Up251,075246,689354,6441.8%-30.4%
Action Play & Collectibles98,75093,71765,7525.4%42.5%Action Play & Collectibles168,313184,134134,620-8.6%36.8%
Outdoor/Seasonal Toys18,66313,11013,40342.4%-2.2%Outdoor/Seasonal Toys32,39831,00840,3264.5%-23.1%
Costumes$57,300$63,740$53,391-10.1%19.4%Costumes$108,515$122,330$134,711-11.3%-9.2%
Total$ 321,606$ 309,744$ 322,9983.8%-4.1%Total$ 560,301$ 584,161$ 664,301-4.1%-12.1%
(In thousands)QTD Q3(In thousands)YTD Q3
Regions202420232022% Change 2024 v 2023 % Change 2023 v 2022Regions202420232022% Change 2024 v 2023 % Change 2023 v 2022
United States$255,278$244,931$253,8544.2%-3.5%United States$451,545$461,561$543,388-2.2%-15.1%
Europe30,03431,67638,075-5.2%-16.8%Europe46,03358,47665,911-21.3%-11.3%
Latin America22,63215,3199,50447.7%61.2%Latin America33,86727,59015,71222.8%75.6%
Canada7,06811,45312,804-38.3%-10.6%Canada16,72622,30621,720-25.0%2.7%
Asia2,3453,1924,294-26.5%-25.7%Asia4,5786,4038,733-28.5%-26.7%
Australia & New Zealand3,3392,6923,94124.0%-31.7%Australia & New Zealand6,2926,0567,0143.9%-13.7%
Middle East & Africa91048152689.2%-8.6%Middle East & Africa1,2601,7691,823-28.8%-3.0%
Total$ 321,606$ 309,744$ 322,9983.8%-4.1%Total$ 560,301$ 584,161$ 664,301-4.1%-12.1%
(In thousands)QTD Q3(In thousands)YTD Q3
Regions202420232022% Change 2024 v 2023 % Change 2023 v 2022Regions202420232022% Change 2024 v 2023 % Change 2023 v 2022
North America$262,346$256,384$266,6582.3%-3.9%North America$468,271$483,867$565,108-3.2%-14.4%
International59,26053,36056,34011.1%-5.3%International92,030100,29499,193-8.2%1.1%
Total$ 321,606$ 309,744$ 322,9983.8%-4.1%Total$ 560,301$ 584,161$ 664,301-4.1%-12.1%
ti?nf=OTI2NDcyNyM2NTU2MzE5IzIwMDQ2NTc=
JAKKS-Pacific-Inc-.png